Compute UL for a portfolio of credit assets, along with each asset's contribution to it, across differing portfolio mixes, asset features and sizes.
The idea
With the loss rate treated as fixed, each asset's standalone unexpected loss is ULi = EAi × LGDi × √(PDi × (1 − PDi)). Here EA is the exposure, LGD the loss given default and PD the probability of default. Portfolio UL combines the asset ULs through their pairwise correlations: ULP = √(Σi Σj ρij × ULi × ULj), summing over every pair. Portfolio UL is below the sum of the standalone ULs unless every correlation equals 1, and for two assets ULP = √(UL1² + UL2² + 2ρ × UL1 × UL2). Asset i's contribution, which equals ULi times its correlation with the portfolio, is ULCi = ULi × (Σj ρij × ULj) ÷ ULP. The contributions add up exactly to ULP. Larger exposures, higher LGDs, higher PDs (for any PD below 50%) and higher correlations raise UL and the contribution. Common errors: adding standalone ULs, using the wrong sign on the correlation term, and allocating UL in proportion to standalone UL, which ignores correlation.
Formulas
Unexpected loss of a two-asset portfolio
ULP = √(UL1² + UL2² + 2ρ × UL1 × UL2)
- UL1
- the standalone UL of asset 1
- UL2
- the standalone UL of asset 2
- ρ
- the correlation between their losses
Below UL1 + UL2 unless ρ is 1. The cross term keeps its plus sign for positive correlation.
Risk contribution of asset i to portfolio UL
ULCi = ULi × (Σj ρij × ULj) ÷ ULP
- ULi
- the standalone UL of asset i
- ρij
- the loss correlation between assets i and j, with ρii equal to 1
- ULj
- the standalone UL of each asset j
- j
- the index running over every asset, i included
- ULP
- the portfolio UL
The contributions add exactly to ULP. Allocating in proportion to standalone UL ignores correlation.
A practice question
Two loans have stand-alone ULs of USD 300,000 and USD 400,000, and their losses are uncorrelated. The portfolio UL is:
- USD 700,000.Why not: Adds the ULs, which assumes perfect correlation.
- USD 500,000. - correct
- USD 350,000.Why not: Averages the two ULs, which has no basis in the formula.
- USD 400,000.Why not: Takes the larger stand-alone UL, as though the smaller loan added no risk at all.
With zero correlation, UL(P) = sqrt(300,000² + 400,000²) = 500,000.
A harder one
Two loans have stand-alone ULs of USD 2.0 million and USD 1.5 million with a loss correlation of 0.3. The portfolio UL is closest to:
- USD 3.50 million.Why not: Adds the stand-alone ULs, ignoring diversification.
- USD 2.50 million.Why not: Sets the correlation to zero.
- USD 2.84 million. - correct
- USD 2.11 million.Why not: Subtracts the correlation term instead of adding it.
UL(P) = sqrt(2.0² + 1.5² + 2 x 0.3 x 2.0 x 1.5) = sqrt(8.05) = 2.837.
The hardest tier
A portfolio has three assets with stand-alone ULs of USD 4, 3 and 2 million. Correlations: assets 1 and 2 are 0.5, assets 1 and 3 are 0.2, assets 2 and 3 are 0. The contribution of asset 3 to portfolio UL is closest to:
- USD 0.84 million. - correct
- USD 2.00 million.Why not: Takes the stand-alone UL, ignoring diversification.
- USD 0.60 million.Why not: Counts only the asset's own variance and drops its covariances with the other assets.
- USD 1.48 million.Why not: Allocates portfolio UL in proportion to stand-alone ULs.
UL(P) = sqrt(16+9+4+2x(0.5x12+0.2x8+0)) = sqrt(44.2) = 6.648. ULC(3) = 2 x (0.2x4 + 0x3 + 1x2)/6.648 = 0.842.
In the app: 6 practice questions on this outcome, spaced review that brings it back before you forget it.
Start free →More in Capital Structure in Banks
- Judge whether a bank's economic capital is adequate given the credit risk it carries.
- Recognise the three main inputs to economic capital for credit risk, namely loss rate, exposure and the chance of default, and describe each.
- State what expected loss (EL) is and compute it.
- State what unexpected loss (UL) is and compute it.
- Under an assumed binomial distribution, derive the variance of the probability of default.
- Explain the derivation of economic capital.
- Account for how the distribution of credit losses is modelled.
- Outline what makes credit risk difficult to quantify.