Use the Merton model to work out the value of a firm's debt and of its equity, together with the volatility of firm value and of firm equity.
The idea
The Merton model treats a firm's assets as following geometric Brownian motion, with debt as a single zero-coupon claim of face value D maturing at T. Equity holders hold a call option on the assets with strike D, so their value is: E0 = V0 × N(d1) − D × e^(−rT) × N(d2). The first input to the two normal terms, with asset volatility σ, is: d1 = (ln(V0 ÷ D) + (r + σ²÷2) × T) ÷ (σ × √T). The second input is the first, reduced by the asset volatility over the horizon: d2 = d1 − σ × √T. Debt is worth what is left, which equals the present value of D at the risk-free rate minus a put option on the assets: D0 = V0 − E0. Equity volatility follows from the equity as a function of the assets: σE × E0 = N(d1) × σV × V0. The usual errors are forgetting to discount D, omitting N(d1) in the volatility link, and using equity volatility as the asset volatility. Equity is more volatile than the assets because of leverage.
Formulas
Value of equity in the Merton model
E0 = V0 × N(d1) − D × e^(−r × T) × N(d2)
- V0
- the market value of the firm's assets today
- N
- the standard normal cumulative distribution function
- d1
- (ln(V0 ÷ D) + (r + σ² ÷ 2) × T) ÷ (σ × √T), with σ the asset volatility
- D
- the face value of the zero-coupon debt
- r
- the continuously compounded risk-free rate
- T
- the time to the debt's maturity, in years
- d2
- d1 − σ × √T
Black-Scholes for a call on the assets with strike D. Debt is then V0 − E0; the trap is leaving D undiscounted, which understates equity and overstates debt.
The first normal input of the Merton equity call
d1 = (ln(V0 ÷ D) + (r + σ² ÷ 2) × T) ÷ (σ × √T)
- V0
- the market value of the firm's assets today
- D
- the face value of the zero-coupon debt
- r
- the continuously compounded risk-free rate
- σ
- the volatility of the asset value, not of the equity
- T
- the time to the debt's maturity, in years
d2 = d1 − σ × √T. Use asset volatility here; plugging in equity volatility, which leverage inflates, is the classic slip.
Equity volatility from asset volatility in the Merton model
σE = N(d1) × σV × V0 ÷ E0
- N(d1)
- the delta of the equity call with respect to the asset value
- σV
- the volatility of the firm's assets
- V0
- the asset value today
- E0
- the equity value today
Holds instantaneously, since equity is a function of the assets. Leaving out N(d1) overstates equity volatility badly; solving it backwards gives σV = σE × E0 ÷ (N(d1) × V0).
A practice question
In the Merton model, how are a firm's equity and debt represented?
- Equity is a put option on the firm's assets with strike equal to the debt's face value.Why not: Equity holders gain when assets exceed debt, which is a call payoff; the put belongs to the debt.
- Equity is a risk-free bond and debt is a call option on the firm's assets.Why not: Confuses the claims; equity is the option holder.
- Equity and debt are both calls on the assets, with different strikes.Why not: Debt has a capped payoff and is not a call on the assets.
- Equity is a call option on the firm's assets with strike equal to the debt's face value; debt is the assets minus that call. - correct
At maturity equity pays max(V - D, 0), a call; debt pays min(V, D), the assets minus the call.
A harder one
A firm has asset value 120 and zero-coupon debt with a face value of 100 due in one year. The risk-free rate is 4% (continuous) and asset volatility is 20%. In the Merton model N(d1) = 0.8872 and N(d2) = 0.8441. What is the value of the debt?
- 96.08Why not: Gives the present value of the face value at the risk-free rate and ignores the default put.
- 94.64 - correct
- 97.95Why not: Does not discount the strike when computing the equity call.
- 25.36Why not: Gives the equity value instead of the debt value.
E0 = 120 x 0.8872 - 100 x exp(-0.04) x 0.8441 = 25.36; debt = 120 - 25.36 = 94.64.
The hardest tier
A firm has assets worth 140 and zero-coupon debt of face value 100 due in three years. The risk-free rate is 3% (continuous) and asset volatility is 25%. In the Merton model N(d1) = 0.8852 and N(d2) = 0.7789. What is the credit spread, the continuously compounded yield on the debt minus the risk-free rate?
- 1.54% - correct
- 4.54%Why not: Reports the yield on the debt and forgets to subtract the risk-free rate.
- 1.87%Why not: Uses a simple annual yield instead of the continuously compounded yield.
- 1.25%Why not: Divides the percentage discount from face value by the horizon, instead of using the log of the price ratio.
E0 = 140 x 0.8852 - 100 x exp(-0.09) x 0.7789 = 52.74; debt = 87.26. Yield = -ln(87.26/100)/3 = 4.54%; spread = 1.54%.
In the app: 6 practice questions on this outcome, spaced review that brings it back before you forget it.
Start free →More in Estimating Default Probabilities
- Contrast external agency ratings with the rating systems that firms build in-house.
- Lay out how Altman's Z-score method works and put it to use in forecasting default for a firm and in sorting a set of firms into credit quality classes.
- Outline how a borrower's rating relates to its probability of default.
- Describe what a rating migration matrix is, and calculate the marginal, cumulative and ordinary probabilities of default from it.
- Introduce the hazard rate, then employ it to form probability functions for when default occurs and to derive default probabilities that are conditional as well as unconditional.
- Lay out what recovery rates are and how they move with default rates.
- State what a credit default swap (CDS) is and set out how it works, including what each of the protection buyer and the protection seller must do.
- Outline CDS spreads and show how they can serve to infer hazard rates.
- Define the CDS-bond basis and explain what it means.
- Set probabilities of default estimated from past experience beside those inferred from credit yield spreads, and weigh them against each other.
- Outline how real-world default probabilities differ from risk-neutral ones and decide which belongs in a given credit risk analysis.
- Use the Merton model to compute distance to default and the default probability.
- Assess the quality of default probabilities that come out of the Kamakura model, the Merton model and the Moody's KMV model.